Table Three: Estimated Yearly
|
Branch |
Branch FTEs |
Salaries |
Materials |
Other |
Unallocated/ Benefits |
|
|
|
Expenditure
Per FTE |
|
$35,809 |
$8,615 |
$7,262 |
$10,175 |
$61,861 |
$46,692 |
|
Brightwood |
7.4 |
$264,988 |
$63,752 |
$53,739 |
$75,295 |
$457,773 |
$345,523 |
|
|
6.5 |
$232,759 |
$55,998 |
$47,203 |
$66,137 |
$402,098 |
$303,500 |
|
Sixteen
Acres |
6.4 |
$229,179 |
$55,137 |
$46,477 |
$65,120 |
$395,912 |
$298,831 |
|
Pine
Point |
5.2 |
$186,208 |
$44,799 |
$37,762 |
$52,910 |
$321,679 |
$242,800 |
|
Indian
Orchard |
4.3 |
$153,979 |
$37,045 |
$31,227 |
$43,752 |
$266,003 |
$200,777 |
|
|
3.9 |
$139,656 |
$33,599 |
$28,322 |
$39,682 |
$241,259 |
$182,100 |
|
|
3.4 |
$121,751 |
$29,291 |
$24,691 |
$34,595 |
$210,328 |
$158,754 |
|
|
2.9 |
$103,847 |
$24,984 |
$21,060 |
$29,507 |
$179,398 |
$135,408 |
|
|
2.9 |
$103,847 |
$24,984 |
$21,060 |
$29,507 |
$179,398 |
$135,408 |
|
All
Branches |
42.9 |
$1,536,212 |
$369,590 |
$311,540 |
$436,505 |
$2,653,848 |
$2,003,101 |
|
Main
Library |
64 |
$2,291,786 |
$551,369 |
$464,769 |
$651,197 |
$3,959,120 |
$2,988,309 |
|
System |
106.9 |
$3,827,998 |
$920,959 |
$776,309 |
$1,087,702 |
$6,612,968 |
$4,991,410 |
Source: Board of Library Commissioners, 2002.